Hi,
local bandwidth is in MB/s (megabytes per second), not in Mbps. The calculation says 3 Mbps. Local bandwidth is the value for a disk controller design.
See the real data in attachment.
BTW If there is no profile definition behind H.264, it usually means H.264 Base.
Martin from CCTV Calculator